{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":17,"n_cols":9,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[null,null,"Scaling factor",null,"a",-0.1]
[]
[]
["Time(mins) to facility","exp(-at)","Size of Facility","Satisfaction at \n0 Time","Corrected Satisfaction for Time","Dissatisfaction","Dissatisfaction adjusted for size","Satisfaction adjusted for size","Cumulative Satisfied"]
["t","E","S","W","W*E","1-W*E","(1-W*E)^S","1-(1-W*E)^S","1-ProductSum((1-W*E)^S)"]
[4,{"$f":"EXP(A6*F$1)","v":0.67032004603563933},1,0.5,{"$f":"B6*D6","v":0.33516002301781966},{"$f":"1-E6","v":0.66483997698218034},{"$f":"F6^C6","v":0.66483997698218034},{"$f":"1-G6","v":0.33516002301781966},{"$f":"1-Multit(G$6:G6)","v":0.33516002301781966}]
[5,0.60653065971263342,1,0.7,{"$f":"B7*D7","v":0.42457146179884336},{"$f":"1-E7","v":0.57542853820115658},{"$f":"F7^C7","v":0.57542853820115658},{"$f":"1-G7","v":0.42457146179884342},{"$f":"1-Multit(G$6:G7)","v":0.6174321039074534}]
[8,0.44932896411722156,1,0.5,0.22466448205861078,0.77533551794138922,0.77533551794138922,0.22466448205861078,{"$f":"1-Multit(G$6:G8)","v":0.70338152213533789}]
[8,0.44932896411722156,0.5,0.5,{"$f":"B9*D9","v":0.22466448205861078},0.77533551794138922,0.88053138384806551,0.11946861615193449,{"$f":"1-Multit(G$6:G9)","v":0.73881812121092216}]
[8,0.44932896411722156,0.5,0.5,{"$f":"B10*D10","v":0.22466448205861078},0.77533551794138922,0.88053138384806551,0.11946861615193449,{"$f":"1-Multit(G$6:G10)","v":0.77002115883381561}]
[14,0.24659696394160643,1,0.4,9.8638785576642574E-2,0.90136121442335737,0.90136121442335737,9.8638785576642629E-2,{"$f":"1-Multit(G$6:G11)","v":0.79270599243477169}]
[19,0.14956861922263504,1,0.8,0.11965489537810803,0.88034510462189197,0.88034510462189197,0.11965489537810803,{"$f":"1-Multit(G$6:G12)","v":0.81750973522249781}]
[20,0.1353352832366127,1,0.9,0.12180175491295143,0.87819824508704858,0.87819824508704858,0.12180175491295142,{"$f":"1-Multit(G$6:G13)","v":0.8397373697269267}]
[20,0.1353352832366127,1,0.9,0.12180175491295143,0.87819824508704858,0.87819824508704858,0.12180175491295142,{"$f":"1-Multit(G$6:G14)","v":0.85925763934115251}]
[]
[]
[null,null,null,null,null,null,null,"Total satisfaction",{"$f":"I14","v":0.85925763934115251}]